KBRA Affirms All Ratings for BX 2025-JDI
13 Nov 2026 | New York
KBRA affirms its outstanding ratings for BX 2025-JDI, a CMBS single-borrower transaction. The affirmations follow a surveillance review of the transaction, which has exhibited an improvement in KLTV and KBRA debt yield since securitization. However, the magnitude of the changes does not warrant rating adjustments at this time.
At securitization, the transaction was secured by a $1.45 billion first-lien whole mortgage loan backed by a portfolio of 81 industrial assets, three outdoor storage facilities, three parking properties, and seven other assets including three land parcels, encompassing a total of 14.7 million sf. Since closing, the release of 18 industrial assets has reduced the portfolio to 63 industrial assets and 13 other properties, and decreased the outstanding loan balance to $1.17 billion as of October 2026. The portfolio now has 12.5 million sf of space in seven states that is leased to more than 250 tenants. The floating-rate, interest-only loan has an initial term of two years and allows three one-year extension options. The initial maturity is in November 2027. The sponsors of the borrowers are affiliates of Blackstone Real Estate Partners, which is managed by The Blackstone Group (NYSE: BX).
KBRA analyzed the cash flow for the properties utilizing information from the trustee and servicer to determine KNCF. The analysis produced a KNCF of $93.2 million and a KBRA value of $1.26 billion ($101 per sf). The resulting in-trust KLTV is 92.9%, compared to 95.1% at securitization (net of released properties). KBRA maintains a KPO of Perform for the loan.
To access ratings and relevant documents, click here.
Click here to view the report.