KBRA Assigns Preliminary Ratings to BBCMS 2026-5C40
16 Jan 2026 | New York
KBRA is pleased to announce the assignment of preliminary ratings to 13 classes of BBCMS 2026-5C40, a $834.4 million CMBS conduit transaction collateralized by 44 commercial mortgage loans secured by 59 properties. The collateral properties are located throughout 25 MSAs, of which the three largest are Los Angeles (13.7%), New York (12.9%) and Las Vegas (9.0%). The pool has exposure to all major property types, with five types representing more than 10.0% of the pool balance: lodging (22.8%), multifamily (22.6%), office (14.3%), mixed-use (13.7%) and retail (11.1%). The loans have in-trust principal balances ranging from $4.0 million to $75.0 million for the largest loan in the pool, CityCenter (Aria & Vdara) (9.0%), which is comprised of two full-service hotels and casinos totaling 5,349 keys located on the Las Vegas Strip in Las Vegas, Nevada. The five largest loans, which also include Willow Glen (7.0%), 300 Four Falls (6.9%), ActivSpace Portfolio (6.0%) and 535 & 545 5th Avenue (4.8%), represent 33.7% of the initial pool balance, while the top 10 loans represent 49.8%.
KBRA’s analysis of the transaction incorporated our multi-borrower rating process that begins with our analysts' evaluation of the underlying collateral properties' financial and operating performance, which determine KBRA’s estimate of sustainable net cash flow (KNCF) and KBRA value using our North American CMBS Property Evaluation Methodology. On an aggregate basis, KNCF was 10.8% less than the issuer cash flow. KBRA capitalization rates were applied to each asset’s KNCF to derive values that were, on an aggregate basis, 34.1% less than third party appraisal values. The pool has an in-trust KLTV of 91.2% and an all-in KLTV of 94.2%. The model deploys rent and occupancy stresses, probability of default regressions, and loss given default calculations to determine losses for each collateral loan that are then used to assign our credit ratings.
To access ratings and relevant documents, click here.
Click here to view the report.