KBRA Affirms All Ratings for ALA 2025-OANA
12 Jun 2026 | New York
KBRA affirms all ratings for ALA 2025-OANA, a CMBS single-borrower transaction. The affirmations follow a surveillance review of the transaction, which has exhibited stable collateral performance since securitization.
The collateral for the transaction is a $2.4 billion non-recourse, first lien mortgage loan. The floating rate loan has an initial two-year term with three one-year extension options and requires monthly interest-only payments based on one-month Term SOFR plus a spread of 2.05%.
The collateral is secured by the borrower’s fee simple and leasehold interests in Ala Moana Center, a 2.4 million sf outdoor super-regional mall, as well as two adjacent office buildings known as Ala Moana Building and Ala Moana Pacific Center, which total approximately 360,000 sf combined. The collateral is situated on a 61.2-acre parcel along the Pacific Ocean, and is two miles from the Honolulu CBD, one mile from Waikiki, and seven miles from Honolulu International Airport. The subject is the world’s largest open-air mall and one of the most productive retail assets in the world. The mall was originally constructed in 1959 and has been consistently updated and expanded since. The mall contains ten anchors and over 350 tenants, many of which are high-end luxury retailers. The mall is anchored by Macy’s (326,680 sf), Nordstrom (185,951 sf), Bloomingdale’s (162,000 sf), Neiman Marcus (161,055 sf), Target (136,525 sf), Dave & Buster’s (44,680 sf), Saks Off Fifth (41,661 sf), Zara (36,205 sf), Old Navy (33,221 sf), and Barnes & Noble (30,758 sf). The loan is sponsored by Brookfield.
The review utilized information obtained from the trustee and servicer to analyze the loan collateral. The analysis produced a KNCF of $196.1 million and a KBRA value of $2.9 billion ($1,043 per sf). The resulting in-trust KLTV is 84.6% compared to 84.9% at securitization. KBRA assigned a KPO of Perform to the loan.
To access ratings and relevant documents, click here.
Click here to view the report.