KBRA Affirms All Ratings for NYC Trust 2024-3ELV
8 Aug 2025 | New York
KBRA affirms its outstanding ratings for NYC Trust 2024-3ELV, a CMBS single-borrower transaction. The affirmations follow a surveillance review of the transaction, which has exhibited a slight decline in financial performance compared to securitization mainly due to higher operating expenses; however, the magnitude of the changes does not warrant ratings adjustments at this time.
The loan is secured by the borrower’s leasehold interest in 3Eleven, a 60-story, 938 unit, Class A multifamily tower with 14,495 sf of ground floor retail space located on the border of the Hudson Yards and Chelsea neighborhoods in New York City’s borough of Manhattan. Of the 938 units, 703 (75.0%) are market rate and 235 (25.0%) are affordable units under an affordability agreement. In conjunction with the affordable units the property is subject to a 35-year real estate tax exemption through 2058.
KBRA analyzed the cash flow for the property utilizing information from the trustee and servicer to determine KNCF. The analysis produced a KNCF of $36.4 million and a KBRA value of $539.6 million ($575,225 per unit). The resulting in-trust KLTV increased to 92.7% from 89.0% at securitization. KBRA maintains a KPO of Perform for the loan.
To access ratings and relevant documents, click here.
Click here to view the report.