KBRA Assigns Ratings to Drive Auto Receivables Trust 2025-S1
14 May 2025 | New York
KBRA assigns ratings to two classes of notes issued by Drive Auto Receivables Trust 2025-S1 ("DRIVE 2025-S1"), a re-securitization of the certificate (the "Underlying Certificate") issued from the Drive Auto Receivables Trust 2021-3 auto loan transaction ("DRIVE 2021-3" or the "Underlying Securitization Transaction").
The DRIVE 2025-S1 Class R1 and Class R2 Notes are collateralized by the Underlying Certificate. The Underlying Certificate represents the residual interest in DRIVE 2021-3 and is backed by the difference between the DRIVE 2021-3 remaining collateral balance of $258,836,019 less the DRIVE 2021-3 Class D Notes outstanding of $153,572,273 equal to $105,263,746 (the “Underlying Overcollateralization Amount”) plus amounts available in the DRIVE 2021-3 Reserve Fund (the “Underlying Reserve Account Balance”) of $15,243,820. The DRIVE 2025-S1 Class R1 and R2 Notes benefit from the DRIVE 2025-S1 Reserve Account which will be equal to $445,000. As of May 14, 2025, the Class R1 Notes have 45.19% enhancement and the Class R2 Notes have 26.51% enhancement. The enhancement for the Class R1 and R2 Notes consists of the sum of (i) overcollateralization which is the difference between the sum of the overcollateralization and the reserve account of the underlying transaction (the Underlying Certificate) of $120,507,566 minus the sum of the Class R1, Class R2, and Class RR Notes ($89,000,000) equal to $31,507,566, (ii) in the case of the Class R1 Notes, subordination of the Class R2 Notes and (iii) the DRIVE 2025-S1 reserve account, divided by the Underlying Certificate. The Class RR Notes represent the 5% vertical risk retention of the Class R1 and Class R2 Notes and are not rated.
DRIVE 2025-S1 issued three classes of notes that are collateralized by cash flows from the Underlying Certificate. The collateral for DRIVE 2021-3 is a pool of mostly subprime automobile installment contracts. As of March 31, 2025, the auto receivables had an average current principal balance of $13,306, weighted average (WA) interest rate of 17.49%, and WA original and remaining term of 72 and 30 months, respectively and were made to obligors with a WA FICO score of 573. The new/used vehicle mix is 19% and 81% of the collateral balance, respectively.
SC was founded in 1981 in the state of Illinois and is a wholly owned subsidiary of Santander Holdings USA, Inc. (“SHUSA”). SHUSA is a wholly owned direct subsidiary of Banco Santander, S.A. (“Santander”). Headquartered in Dallas, Texas, SC originates prime and near-prime automobile receivables primarily by purchasing automobile installment sale contracts from dealers under a dealer agreement, which includes guidelines and procedures of the purchasing and origination process. SC also originates its auto receivables through its direct lending platform whereby applications are submitted to SC electronically and through its pass-through arrangements with third parties which direct applications to SC. In addition to its these programs, SC is a finance provider for FCA US LLC (“Stellantis”) since 2013, and in April 2022, extended the agreement through 2025. In June 2022, SC partnered with Mitsubishi Motors North America, Inc. in a preferred lender program for consumer auto loans, auto leases and dealer loans.
KBRA applied its Auto Loan ABS Global Rating Methodology, as well as its Global Structured Finance Counterparty Methodology and ESG Global Rating Methodology as part of its analysis of the transaction’s underlying collateral pool, the proposed capital structure and SC’s historical default and recovery data. KBRA considered its operational review of SC as well as periodic update calls with the Company. Operative agreements and legal opinions were reviewed prior to closing.
To access ratings and relevant documents, click here.
Click here to view the report.