KBRA Assigns Ratings to BBCMS 2024-C26
23 May 2024 | New York
KBRA is pleased to announce the assignment of ratings to 15 classes of BBCMS 2024-C26, an $810.3 million CMBS conduit transaction collateralized by 46 commercial mortgage loans secured by 101 properties.
The collateral properties are located throughout 32 MSAs, of which the three largest are Los Angeles (9.3%), Dallas – Fort Worth (9.1%), and Baltimore (8.6%). The pool has exposure to all major property types, with three types representing more than 10.0% of the pool balance: retail (38.4%), multifamily (27.5%), and office (13.4%). The loans have principal balances ranging from $2.1 million to $75.0 million for the largest loan in the pool, Westwood Gateway II (9.3%), which is secured by two Class-A, LEED Platinum and Gold certified office buildings totaling 548,904 sf located in Los Angeles, California, approximately 11 miles west of the city’s CBD. The five largest loans, which also include Phoenix Industrial Portfolio XI (9.3%), Arundel Mills and Marketplace (8.6%), The Riley (6.6%), and Outlets at the Dells (4.5%), represent 38.3% of the initial pool balance, while the top 10 loans represent 57.2%.
KBRA’s analysis of the transaction incorporated our multi-borrower rating process that begins with our analysts' evaluation of the underlying collateral properties' financial and operating performance, which determine KBRA’s estimate of sustainable net cash flow (KNCF) and KBRA value using our U.S. CMBS Property Evaluation Methodology. On an aggregate basis, KNCF was 11.9% less than the issuer cash flow. KBRA capitalization rates were applied to each asset’s KNCF to derive values that were, on an aggregate basis, 37.3% less than third party appraisal values. The pool has an in-trust KLTV of 90.2% and an all-in KLTV of 90.9%. The model deploys rent and occupancy stresses, probability of default regressions, and loss given default calculations to determine losses for each collateral loan that are then used to assign our credit ratings.
To access rating and relevant documents, click here.
Click here to view the report.