KBRA Affirms All Ratings for MSBAM 2012-CKSV
24 Sep 2026 | New York
KBRA affirms the ratings for MSBAM 2012-CKSV, a CMBS large loan transaction, which has only one loan remaining after the payoff of the Clackamas Town Center loan in August 2026. The affirmations follow a surveillance review of the transaction and reflect a KNCF and KBRA value of the collateral property for the remaining loan in the trust, Sunvalley Shopping Center (“Sunvalley”), which are relatively unchanged from KBRA’s last rating change in September 2025. In taking these actions, KBRA also considered ongoing interest shortfalls totaling $3.4 million, currently impacting classes B and below, while the special servicer works to resolve the loan, as well as estimated principal losses and recoveries from the collateral property.
The transaction collateral is a non-recourse, first lien mortgage loan secured by the fee simple and leasehold interests in 1.2 million sf of Sunvalley Shopping Center, a 1.4 million sf super-regional mall located in Concord, California. The loan’s sponsor is Simon Property Group, LP. As of the September 2026 reporting period, the loan has an outstanding balance of $128.3 million; there is a $68.7 million ARA, a cumulative ASER of $3.4 million, and outstanding P&I advances of $692,942. The loan matured in 2022 and the borrower was granted a 24-month extension through September 2024 and had one additional extension option to September 1, 2025. The loan transferred to the special servicer in April 2025 and there are no additional extension options available. According to the servicer, a receiver has been appointed to handle management and leasing.
The review utilized information from the trustee and servicer to determine KNCF. The analysis produced a KNCF of $9.0 million and a KBRA value of $64.3 million ($106 per sf). The resulting KLTV is 199.5%, a change from 203.8% at last review and 67.5% at securitization. Based on KBRA’s liquidation value of Sunvalley, there is an implied principal loss of $68.3 million to the trust. An appraisal dated June 2025 valued the asset at $71.9 million ($119 per sf), which is 79.5% below the $350.0 million value ($577 per sf) at issuance.
KBRA maintains the loan’s K-LOC status and KPO of Underperform because of the sponsor’s failure to pay off the debt at the original maturity date and the decline in the value of the mall since securitization.
To access ratings and relevant documents, click here.
Click here to view the report.