KBRA Affirms All Ratings for MSC 2021-230P
19 Aug 2025 | New York
KBRA affirms all ratings for MSC 2021-230P, a CMBS SASB transaction. The rating actions follow a surveillance review of the transaction, which has exhibited a decline in performance since KBRA’s last ratings change in August 2024. However, the magnitude of the change in KBRA value and KLTV does not warrant rating adjustments at this time.
The transaction collateral is a non-recourse, first lien mortgage loan secured by the borrower’s fee simple interest in a 34-story, 1.4 million sf, Class-A LEED Gold Certified office building. The property, known as the Helmsley Building, is located at 230 Park Avenue between East 45th and East 46th Streets in the Grand Central submarket of New York City’s Manhattan borough. The loan had an initial maturity date of December 9, 2023, and it was not extended. The loan’s sponsors are affiliates of RXR Realty, LLC.
The loan transferred to the special servicer on October 19, 2023, for imminent maturity default and the borrower subsequently defaulted on the January 2024 payment. According to the August 2025 reporting, the floating rate loan has an outstanding balance of $670.0 million ($481 per sf) and the mortgage loan status is performing matured balloon. The loan has $26.7 million in outstanding advances for taxes and insurance, but the prior outstanding P&I advances have been repaid. According to the servicer, the special servicer is engaged in discussions with both the senior mezzanine lender and the borrower, while simultaneously pursuing foreclosure through a dual-track process.
KBRA analyzed the cash flow for the properties utilizing information from the trustee and servicer to determine KNCF. According to the rent roll, two former top 10 tenants, Voya Financial (previously 10.5% of base rent) and Clarion Partners (5.2%), vacated at lease expiration in 2025. As a result, the property is currently operating at an occupancy level that is lower than recent property history. As a result, KBRA performed a stabilized analysis of KNCF and KBRA value. The analysis produced a KNCF of $44.1 million and a KBRA adjusted value of $489.1 million ($351 per sf). The current KLTV is 137.0%, a change from 131.3% at last review and 107.8% at issuance. The change in KLTV from issuance is primarily due to an increase in our capitalization rate (8.00% versus 7.25% at securitization) and, most recently, additional deductions from value to account for lease rollover costs through 2026. An appraisal dated October 2024 valued the asset at $770.0 million ($553 per sf), a 36.7% decrease from $1.22 billion ($876 per sf) at securitization. KBRA maintains the loan’s K-LOC status and KPO of Underperform due to the decline in value since issuance and the loan’s foreclosure status with the special servicer.
To access ratings and relevant documents, click here.
Click here to view the report.
Related Publication
Methodologies
- CMBS: North American CMBS Property Evaluation Methodology
- CMBS: North American CMBS Single Borrower & Large Loan Rating Methodology
- CMBS: Methodology for Rating Interest-Only Certificates in CMBS Transactions
- Structured Finance: Global Structured Finance Counterparty Methodology
- ESG Global Rating Methodology