KBRA Affirms All Ratings for 1345 Trust 2025-AOA
11 Jun 2026 | New York
KBRA affirms its outstanding ratings for 1345 Trust 2025-AOA, a $650.0 million CMBS SASB transaction. The affirmations follow a surveillance review of the transaction, which has exhibited a slight decrease in KNCF since securitization; however, rating adjustments are not warranted at this time.
The collateral for the transaction is a $650.0 million portion of an up to $850.0 million non-recourse, first lien mortgage loan, which includes a $200.0 million pari passu future funding companion loan held outside of the trust. The mortgage loan is collateralized by the borrower’s fee simple and leasehold interests in 1345 Avenue of the Americas, a 50-story, Class-A, LEED Silver office tower located along Sixth Avenue between West 54th and 55th Streets in the Midtown neighborhood of New York City’s borough of Manhattan. The loan sponsor is an affiliate of Blackstone, a private equity, alternative asset management, and financial services firm. The property is managed by Fisher Brothers Management Co. LLC, a sponsor affiliate.
KBRA analyzed the cash flow for the property utilizing information from the trustee and servicer to determine KNCF. The analysis produced a KNCF of $77.7 million and a KBRA value of $970.8 million ($483 per sf). The resulting in-trust KLTV is 87.6%, compared to 84.3% at securitization. The largest tenant in the collateral property, Paul, Weiss, Rifkind, Wharton & Garrison LLP, has a free-rent period until July 2027. We gave credit for the tenant’s full rent in our analysis. KBRA assigns a KPO of Perform for the loan.
To access ratings and relevant documents, click here.
Click here to view the report.