KBRA Assigns Preliminary Ratings to WFCM 2026-C66
23 Mar 2026 | New York
KBRA is pleased to announce the assignment of preliminary ratings to 14 classes of WFCM 2026-C66, an $586.4 million CMBS conduit transaction collateralized by 29 commercial mortgage loans secured by 75 properties. The collateral properties are located throughout 26 MSAs, of which the three largest are New York (13.6% of pool balance), Washington - NoVA - MD (12.6%), and Denver (9.4%). The pool has exposure to all major property types, with four types representing more than 10.0% of the pool balance: retail (20.2%), office (19.7%), self-storage (18.5%), and multifamily (13.1%). The loans have in-trust principal balances ranging from $3.7 million to $58.0 million for the largest loan in the pool, NOVA Retail 2-Pack (9.9%), which is comprised of two, grocery anchored retail centers located in Northern Virginia that together comprise 840,643 sf. The five largest loans, which also include Marriott Anchorage Downtown (9.9%), Sheraton Denver Downtown Hotel (9.4%), 50 West 23rd Street (9.0%) and Domain at Town Centre (6.1%), represent 44.3% of the initial pool balance, while the top 10 loans represent 67.0%.
KBRA’s analysis of the transaction incorporated our multi-borrower rating process that begins with our analysts' evaluation of the underlying collateral properties' financial and operating performance, which determine KBRA’s estimate of sustainable net cash flow (KNCF) and KBRA value using our North American CMBS Property Evaluation Methodology. On an aggregate basis, KNCF was 10.5% less than the issuer cash flow. KBRA capitalization rates were applied to each asset’s KNCF to derive values that were, on an aggregate basis, 37.5% less than third party appraisal values. The pool has an in-trust KLTV of 88.1% and an all-in KLTV of 88.1%. The model deploys rent and occupancy stresses, probability of default regressions, and loss given default calculations to determine losses for each collateral loan that are then used to assign our credit ratings.
To access ratings and relevant documents, click here.
Click here to view the report.
Methodologies
- CMBS: Methodology for Rating Interest-Only Certificates in CMBS Transactions
- CMBS: North American CMBS Property Evaluation Methodology
- CMBS: North American CMBS Multi-Borrower Rating Methodology
- Structured Finance: Global Structured Finance Counterparty Methodology
- CMBS: North American CMBS Single Borrower & Large Loan Rating Methodology
- ESG Global Rating Methodology