KBRA Downgrades Four Ratings and Affirms One Rating for Atom Mortgage Securities DAC
17 Nov 2025 | London
KBRA UK (KBRA) downgrades the ratings on classes B, C, D and E and affirms the rating on class A of Atom Mortgage Securities DAC, a CMBS single-borrower transaction. Simultaneously, KBRA also removes all the ratings from Watch Downgrade where they were placed on 17 September 2025. The downgrades follow a surveillance review of the transaction, which has exhibited an increase in KLTV owing to increased vacancy within the portfolio, when compared to the prior review and since securitisation.
The transaction collateral at closing consisted of a £391.2 million limited recourse, first lien mortgage loan secured by the borrowers’ freehold interests in four office (92.2% of loan balance) and two industrial (7.8%) assets located in the United Kingdom (UK). Since the transaction closing date in September 2021, the loan has been paid down by £83.4 million due to the sale of the two industrial properties and one office property, leaving three collateral properties. As of the July 2025 IPD, the senior outstanding debt balance was £307.8 million. There is also £77.2 million of outstanding mezzanine debt that is held outside of the trust.
KBRA utilised information obtained from the trustee and servicer to analyse the remaining loan collateral. The analysis produced a KNCF of £19.9 million and KBRA value of £302.7 million (£312 per sf). The resulting in-trust KLTV is 101.7%, up from 90.5% at last review and 88.5% at securitisation. KBRA maintains a KPO of Underperform on the loan due to increased vacancy since last review and securitisation.
Details concerning the ratings adjustments are as follows:
Class A to AAA (sf) from AAA (sf) DN
Class B to AA (sf) from AAA (sf) DN
Class C to A (sf) from AA- (sf) DN
Class D to BBB- (sf) from BBB+ (sf) DN
Class E to BB- (sf) from BB+ (sf) DN
Note: This press release has been updated on 18 November 2025, following its initial publication on 17 November 2025, to reflect the removal of all the ratings from Watch Downgrade.
To access ratings and relevant documents, click here.
Click here to view the report.