KBRA Assigns Preliminary Ratings to WFCM 2026-5C9
5 May 2026 | New York
KBRA is pleased to announce the assignment of preliminary ratings to 16 classes of WFCM 2026-5C9, a $619.9 million CMBS conduit transaction collateralized by 29 commercial mortgage loans secured by 138 properties. The collateral properties are located throughout 70 MSAs, of which the three largest are Los Angeles (17.3% of pool balance), New York (11.8%), and Washington - NoVA - MD (9.4%). The pool’s three largest property type exposures are retail (22.9%), multifamily (20.3%), and industrial (14.9%). The largest loan in the pool, Mall at Prince George’s (9.4%), is an 890,278 sf, anchored regional mall located in Hyattsville, Maryland, approximately six miles northeast of downtown Washington, DC and 27 miles southwest of Baltimore. The five largest loans, which also include City Center on 6th (8.3%), 535 & 545 5th Avenue (8.1%), Sunshine Lake MHC Portfolio (7.3%), and Marriott Indianapolis North (6.9%), represent 39.9% of the initial pool balance, while the top 10 loans represent 64.2%.
KBRA’s analysis of the transaction incorporated our multi-borrower rating process that begins with our analysts’ evaluation of the underlying collateral properties’ financial and operating performance, which determines KBRA’s estimate of sustainable net cash flow (KNCF) and KBRA value using our North American CMBS Property Evaluation Methodology. On a weighted average basis, the pool’s KNCF was 11.8% less than the issuer's cash flow. KBRA capitalization rates were applied to each asset’s KNCF to derive values that were 38.8% less than third party appraisal values. The pool has an in-trust KLTV of 98.6% and an all-in KLTV of 100.7%. The process also deploys rent and occupancy stresses, probability of default regressions, and loss given default calculations to determine losses for each loan which, in conjunction with pool concentration and other relevant factors, are used to assign our credit ratings.
To access ratings and relevant documents, click here.
Click here to view the report.