Press Release|CMBS
View PDF

KBRA Affirms All Outstanding Ratings for CD 2017-CD5

11 Jul 2025   |   New York

Contacts

KBRA affirms all of its outstanding ratings for CD 2017-CD5, a $795.8 million CMBS conduit transaction. The affirmations follow a surveillance review of the transaction, which has exhibited a slight worsening in pool performance compared to securitization due to an increase in the number of specially serviced loans and loans identified as K-LOCs; however, pool degradation has been offset by improved credit enhancement levels as a result of amortization and principal paydowns.

As of the June 2025 remittance period, there is one specially serviced loan (5.0%). KBRA identified three K-LOCs (8.1%), including the specially serviced asset. The K-LOCs are depicted in the table below.

Loss Given Default (000s) Loss Severity 5 Starwood Capital Group Hotel Portfolio LO $40,000 5.0% Y C Specially Serviced 03/25/2025 $4,297 10.7% 17 Gurnee Mills RT $18,743 2.4% N C Maturity 06/30/2025 - - 39 1566 Third Avenue MU $6,000 0.8% N C Occupancy 07/09/2020 - - Total K-LOCs $64,743 8.1% $4,297 1. K-LOC Date is the date when the most recent K-LOC was initially determined. 2. Loss Given Default assumes a 100% probability of default (PD). KBRA may determine a lower PD when estimating losses to a transaction. KBRA Estimated 2 K-LOCs Prosp. ID Loan Name Prop Type Current In-Trust Balance (000s) % of Deal Balance SS Loan Status Primary K-LOC Reason K-LOC Date 1
Source: KBRA

Excluding the K-LOC with a loss, the transaction’s WA KLTV is 84.3%, compared to 84.1% at last review and 92.2% at securitization. The KDSC is 2.16x, compared to 2.21x at last review and 2.06x at securitization.

To access ratings and relevant documents, click here.

Click here to view the report.

Related Publication

Methodologies

Disclosures

Further information on key credit considerations, sensitivity analyses that consider what factors can affect these credit ratings and how they could lead to an upgrade or a downgrade, and ESG factors (where they are a key driver behind the change to the credit rating or rating outlook) can be found in the full rating report referenced above.

A description of all substantially material sources that were used to prepare the credit rating and information on the methodology(ies) (inclusive of any material models and sensitivity analyses of the relevant key rating assumptions, as applicable) used in determining the credit rating is available in the Information Disclosure Form(s) located here.

Information on the meaning of each rating category can be located here.

Further disclosures relating to this rating action are available in the Information Disclosure Form(s) referenced above. Additional information regarding KBRA policies, methodologies, rating scales and disclosures are available at www.kbra.com.

About KBRA

Kroll Bond Rating Agency, LLC (KBRA), one of the major credit rating agencies (CRA), is a full-service CRA registered with the U.S. Securities and Exchange Commission as an NRSRO. Kroll Bond Rating Agency Europe Limited is registered as a CRA with the European Securities and Markets Authority. Kroll Bond Rating Agency UK Limited is registered as a CRA with the UK Financial Conduct Authority. In addition, KBRA is designated as a Designated Rating Organization (DRO) by the Ontario Securities Commission for issuers of asset-backed securities to file a short form prospectus or shelf prospectus. KBRA is also recognized as a Qualified Rating Agency by Taiwan’s Financial Supervisory Commission and is recognized by the National Association of Insurance Commissioners as a Credit Rating Provider (CRP) in the U.S.

Doc ID: 1010324

CONNECT WITH KBRA
805 Third Avenue
29th Floor
New York, NY 10022
+1 (212) 702-0707
Contact Us

© 2010-2025 Kroll Bond Rating Agency, LLC. All Rights Reserved. Kroll Bond Rating Agency, LLC is not affiliated with Kroll Inc., Kroll Associates Inc., KrollOnTrack Inc., or their affiliated businesses.

Sitemap•Terms of Use•Privacy Notice•Cookie Policy••Regulatory