KBRA Places All Ratings of Taurus 2020-1 NL DAC on Watch Downgrade
15 Dec 2025 | London
KBRA UK places the ratings of all classes of notes for Taurus 2020-1 NL DAC, a CMBS single-borrower transaction, on Watch Downgrade (DN).
The Watch action considers the borrower’s inability to refinance the loan arising from the continuing weakened collateral performance, which also led to the recent restructuring of the senior loan and associated modification of the notes’ maturity date.
The transaction is currently collateralised by 29 properties (27 offices and 2 car parks) in the Netherlands, which has reduced from 105 properties (73 offices, 29 industrial assets, and 2 car parks) at issuance, primarily due to property disposals and associated paydowns.
Based on the remaining portfolio, as several property sales have occurred since issuance, Q3 2025 tenancy data provided by the servicer indicates that the portfolio is 75.6% leased (after adjusting for tenants who have provided notice to vacate), up from 68.1% at the previous review but down from 87.3% at issuance. The latest valuation report (March 2025) indicates a 4.4% decline compared with the June 2024 valuation and a decline of 16.9% from the valuation at issuance in 2020, for the remaining assets.
The August 2025 investor report shows that the transaction remains in cash trap, with a debt yield of 6.8%, which is below the 8.3% trigger. The cash trap account held €12.4 million, although the restructuring requires that €23.5 million be maintained in the account.
The portfolio’s credit profile remains constrained by weak cash flow generation, elevated leverage, and refinancing challenges. Following noteholder approvals on 8 December 2025, and the loan restructuring becoming effective on 9 December 2025, the senior loan’s original February 2026 final maturity was extended to February 2029, with an additional extension option to February 2030. The Expected Note Maturity Date was extended to February 2029 (or February 2030 if extended), and the Final Note Maturity Date was extended to February 2034 (or February 2035 if the extension option is exercised). From February 2026, the loan margin will increase, the quarterly extension fee will be removed, Revenue Excess Amounts will be introduced, Class X interest will cease, and the Class X Interest Diversion Ledger will be redirected to ongoing issuer costs and interest on the notes and Issuer Loan.
The Watch Downgrade also reflects KBRA’s expectation of receiving updated leasing and cash flow information in line with the November 2025 investor reporting to assess the impact of the amended structure and the borrower’s capacity to achieve more sustainable operating performance.
KBRA will continue to monitor the transaction and underlying loan performance, with the aim of resolving or updating the Watch Downgrade status within 90 days.
Details concerning the classes with ratings placed on Watch Downgrade are as follows:
- Class A to AA- (sf) DN from AA- (sf)
- Class B to A- (sf) DN from A- (sf)
- Class C to BBB- (sf) DN from BBB- (sf)
- Class D to B (sf) DN from B (sf)
- Class E to B- (sf) DN from B- (sf)
To access ratings and relevant documents, click here.