KBRA Assigns Preliminary Ratings to UK Logistics 2025-2 DAC
30 Sep 2025 | London
KBRA UK (KBRA) is pleased to announce the assignment of preliminary ratings to five classes of UK Logistics 2025-2 DAC, a CMBS single-borrower transaction.
The collateral for the transaction is a £510.0 million limited recourse, first lien mortgage loan originated by Natixis, London Branch and Société Générale, London Branch in August 2025. The floating rate loan has an initial two-year term and three one-year extension options. The loan is secured by the borrowers’ freehold and leasehold interests in 114 urban logistics properties, which together comprise 9.2 million square feet and are located across the UK. As of May 2025, the properties are 87.5% leased to approximately 1370 unique tenants.
KBRA analysed this transaction primarily using our European CMBS Rating Methodology, which includes our evaluation of the underlying collateral properties' financial and operating performance, to determine KBRA’s estimate of sustainable net cash flow (KNCF) and KBRA value. KBRA capitalisation rates were applied to each asset’s KNCF to derive values that were, on an aggregate basis, 39.7% less than third party appraisal values. The securitised loan has a KLTV of 106.3%.
To access ratings and relevant documents, click here.
Click here to view the report.