KBRA Downgrades Six Ratings and Affirms All Other Ratings for CGCMT 2016-P3
27 Mar 2024 | New York
KBRA downgrades the ratings of six classes of certificates and affirms all other outstanding ratings for CGCMT 2016-P3, a $635.1 million CMBS conduit transaction. Simultaneously, four classes have been removed from Watch Downgrade (DN), where they were placed on December 20, 2023. The rating actions follow a surveillance review of the transaction, which has exhibited a worsening in overall pool performance compared to KBRA's last review including a high concentration of assets that have been identified as K-LOCs (48.2%). The rating actions also reflect an increase in estimated losses since KBRA's last review.
As of the March 2024 remittance period, there is one specially serviced asset (7.9%). KBRA identified nine K-LOCs (48.2% of the pool balance). Of the K-LOCs, three have estimated losses (20.4%). The K-LOCs include:
Six of the top 10 loans (42.9%)
- Empire Mall (largest, 9.3% of the pool balance, 37.9% estimated loss severity)
- Marriott Midwest Portfolio (2nd largest, 8.7%)
- Nyack College NYC (3rd largest, 7.9%, 46.5%)
- 79 Madison Avenue (4th largest, 7.1%)
- 5 Penn Plaza (5th largest, 6.6%)
- 600 Broadway (10th largest, 3.3%)
One other K-LOC has an estimated loss:
- The Round (3.2%, 38.8%)
The remaining two K-LOCs do not have estimated losses and represent 2.1% of the pool balance.
Excluding the K-LOCs with estimated losses, the transaction’s WA KLTV is 109.7%, compared to 105.2% at KBRA's last ratings change and 100.0% at securitization. The KDSC is 1.48x, compared to 1.52x at KBRA's last ratings change and 1.70x at securitization.
Details concerning the classes with ratings changes are as follows:
- Class C to BBB (sf) from A- (sf)
- Class EC to BBB (sf) from A- (sf)
- Class D to B- (sf) from BBB- (sf)
- Class E to CCC (sf) from BB- (sf)
- Class F to CC (sf) from B- (sf)
- Class X-D to B- (sf) from BBB- (sf)
To access rating and relevant documents, click here.
Click here to view the report.
Related Publications
Methodologies
- CMBS: U.S. CMBS Multi-Borrower Rating Methodology
- CMBS: U.S. CMBS Single Borrower & Large Loan Rating Methodology
- CMBS: Methodology for Rating Interest-Only Certificates in CMBS Transactions
- CMBS: U.S. CMBS Property Evaluation Methodology
- Structured Finance: Global Structured Finance Counterparty Methodology
- ESG Global Rating Methodology