Press Release|Structured Credit

KBRA Assigns Ratings to Shawnee 1892 LLC

14 Nov 2024   |   New York

Contacts

KBRA assigns ratings to five classes of notes issued by Shawnee 1892 LLC (Shawnee 1892), a cash flow collateralized loan obligation (CLO) backed by a diversified portfolio of broadly syndicated and middle market corporate loans.

Shawnee 1892 is a cash flow CLO serviced by Panagram Structured Asset Management, LLC (“Panagram” or the “servicer”), that originally closed in September 2020. The transaction is being amended to refinance the existing notes. The ratings on the existing transaction are being withdrawn in connection with the execution of the reset and redemption of the existing notes. There were no principal losses or interest shortfalls reported during the life of the withdrawn securities.

The legal final maturity is on October 23, 2036. The ratings reflect initial credit enhancement levels, excess spread, and coverage tests including overcollateralization ratio and interest coverage tests.

The collateral in Shawnee 1892 primarily consists of both middle market and broadly syndicated leveraged loans issued by corporate obligors diversified across sectors. The total portfolio par amount is approximately $780.0 million with exposure to 84 obligors. The obligors in the portfolio have a K-WARF of 3206, which represents a weighted average portfolio credit assessment of approximately B-.

The ratings on the Class A-RR and B-RR Notes consider the timely payment of interest and ultimate payment of principal by the applicable stated maturity date. KBRA’s ratings on the Class C-RR, D-RR, and E-RR notes consider the ultimate payment of interest and principal by the applicable stated maturity date.

To access ratings and relevant documents, click here.

Click here to view the report.

Methodologies

Disclosures

Further information on key credit considerations, sensitivity analyses that consider what factors can affect these credit ratings and how they could lead to an upgrade or a downgrade, and ESG factors (where they are a key driver behind the change to the credit rating or rating outlook) can be found in the full rating report referenced above.

A description of all substantially material sources that were used to prepare the credit rating and information on the methodology(ies) (inclusive of any material models and sensitivity analyses of the relevant key rating assumptions, as applicable) used in determining the credit rating is available in the Information Disclosure Form(s) located here.

Information on the meaning of each rating category can be located here.

Further disclosures relating to this rating action are available in the Information Disclosure Form(s) referenced above. Additional information regarding KBRA policies, methodologies, rating scales and disclosures are available at www.kbra.com.

About KBRA

Kroll Bond Rating Agency, LLC (KBRA) is a full-service credit rating agency registered with the U.S. Securities and Exchange Commission as an NRSRO. Kroll Bond Rating Agency Europe Limited is registered as a CRA with the European Securities and Markets Authority. Kroll Bond Rating Agency UK Limited is registered as a CRA with the UK Financial Conduct Authority. In addition, KBRA is designated as a designated rating organization by the Ontario Securities Commission for issuers of asset-backed securities to file a short form prospectus or shelf prospectus. KBRA is also recognized by the National Association of Insurance Commissioners as a Credit Rating Provider.

Doc ID: 1006840

CONNECT WITH KBRA
805 Third Avenue
29th Floor
New York, NY 10022
+1 (212) 702-0707
Contact Us

© 2010-2025 Kroll Bond Rating Agency, LLC. All Rights Reserved. Kroll Bond Rating Agency, LLC is not affiliated with Kroll Inc., Kroll Associates Inc., KrollOnTrack Inc., or their affiliated businesses.