Press Release|CMBS

KBRA Downgrades Two Ratings and Affirms All Others for GSMS 2015-GC32

23 May 2025   |   New York

Contacts

KBRA downgrades the ratings of two classes and affirms all other outstanding ratings for GSMS 2015-GC32, a $501.9 million CMBS conduit transaction. The downgrades follow a surveillance review of the transaction, which has exhibited an increase in KBRA's estimated losses on five of the K-LOCs (24.3% of the pool balance). The ratings actions also consider the transaction's capital structure which has benefitted from deleveraging through loan payoffs and amortization.

As of the May 2025 remittance period, there are two specially serviced assets (5.6%), of which, one is non-performing matured (5.0%) and one (0.6%) is in foreclosure. KBRA has identified 12 K-LOCs (43.2% of the pool balance), of which five (14.1%) have estimated losses. The K-LOCs are depicted in the table below:

K-LOCs Loss Given Default (000s) Loss Severity 3 Bassett Place RT $57,434 11.4% N C N Maturity 04/09/2025 $11,381 19.8% 4 JW Marriott Cherry Creek LO $54,031 10.8% N C N Maturity 08/26/2024 - - 7 Hilton Garden Inn Pittsburgh/Southpointe LO $26,895 5.4% N C Y Modification 04/10/2020 $10,793 40.1% 10 Selig Office Portfolio OF $25,000 5.0% Y NPM Y Matured-Performing 04/17/2024 $8,187 32.7% 24 Huntsville Portfolio MU $9,967 2.0% N C N Occupancy 05/20/2022 - - 25 Shops at 69th Street MU $9,684 1.9% N C N DSCR 08/04/2020 $2,505 25.9% 37 CSRA Food Lion Portfolio I RT $7,634 1.5% N C N Recent Delinquency 09/19/2024 - - 38 Four Points Sheraton Columbus Airport LO $7,254 1.4% N C Y DSCR 04/10/2020 - - 41 Midwest Retail Portfolio RT $6,210 1.2% N C Y DSCR 07/10/2020 - - 42 Holiday Inn Express & Suites - Sherman TX LO $5,888 1.2% N C N Maturity 05/05/2025 - - 51 Delray Pointe RT $3,906 0.8% N C N Occupancy 09/21/2022 - - 50 Rite Aid Cedar Springs, MI RT $3,082 0.6% Y 90+ N Delinquent 08/26/2024 $1,890 61.3% Total K-LOCs $216,987 43.2% $34,757 1. K-LOC Date is the date when the most recent K-LOC was initially determined. 2. Loss Given Default assumes a 100% probability of default (PD). KBRA may determine a lower PD when estimating losses to a transaction. Prosp. ID Loan Name Property Type Current In-Trust Balance (000s) % of Deal Balance SS Loan Status Modified (Y/N) Primary K-LOC Reason K-LOC Date 1 KBRA Estimated 2
Source: KBRA

Excluding the K-LOCs with estimated losses, the transaction’s WA KLTV is 91.2%, compared to 105.5% at last review and 103.4% at securitization. The WA KDSC is 1.41x, compared to 1.37x at last review and 1.68x at securitization.

Details concerning the classes with rating changes are as follows:

  • Class F to B- (sf) from B (sf)
  • Class G to CCC (sf) from B- (sf)

To access ratings and relevant documents, click here.

Click here to view the report.

Related Publication

Methodologies

Disclosures

Further information on key credit considerations, sensitivity analyses that consider what factors can affect these credit ratings and how they could lead to an upgrade or a downgrade, and ESG factors (where they are a key driver behind the change to the credit rating or rating outlook) can be found in the full rating report referenced above.

A description of all substantially material sources that were used to prepare the credit rating and information on the methodology(ies) (inclusive of any material models and sensitivity analyses of the relevant key rating assumptions, as applicable) used in determining the credit rating is available in the Information Disclosure Form(s) located here.

Information on the meaning of each rating category can be located here.

Further disclosures relating to this rating action are available in the Information Disclosure Form(s) referenced above. Additional information regarding KBRA policies, methodologies, rating scales and disclosures are available at www.kbra.com.

About KBRA

Kroll Bond Rating Agency, LLC (KBRA), one of the major credit rating agencies (CRA), is a full-service CRA registered with the U.S. Securities and Exchange Commission as an NRSRO. Kroll Bond Rating Agency Europe Limited is registered as a CRA with the European Securities and Markets Authority. Kroll Bond Rating Agency UK Limited is registered as a CRA with the UK Financial Conduct Authority. In addition, KBRA is designated as a Designated Rating Organization (DRO) by the Ontario Securities Commission for issuers of asset-backed securities to file a short form prospectus or shelf prospectus. KBRA is also recognized as a Qualified Rating Agency by Taiwan’s Financial Supervisory Commission and is recognized by the National Association of Insurance Commissioners as a Credit Rating Provider (CRP) in the U.S.

Doc ID: 1009577

CONNECT WITH KBRA
805 Third Avenue
29th Floor
New York, NY 10022
+1 (212) 702-0707
Contact Us

© 2010-2025 Kroll Bond Rating Agency, LLC. All Rights Reserved. Kroll Bond Rating Agency, LLC is not affiliated with Kroll Inc., Kroll Associates Inc., KrollOnTrack Inc., or their affiliated businesses.