Press Release|CMBS

KBRA Affirms All Ratings for GSMS 2012-BWTR

10 Dec 2024   |   New York

Contacts

KBRA affirms ratings for all classes of GSMS 2012-BWTR, a CMBS SASB securitization. The affirmations follow a surveillance review of the transaction, which has exhibited performance generally in line with KBRA’s last ratings change in December 2022.

The transaction collateral consists of a first lien mortgage loan secured by 657,414 sf of Bridgewater Commons, a 992,561 sf super-regional mall and adjacent lifestyle center located in Bridgewater, New Jersey. The loan has an outstanding principal balance of $299.2 million ($455 per sf) as of December 2024. The mall is anchored by Macy’s (223,222 sf) and Bloomingdale’s (150,525 sf), the latter of which serves as collateral for the loan.

The loan’s sponsor is Pacific Retail Capital Partners (PRCP), which acquired the collateral property on May 12, 2023, after the loan failed to pay off at its original December 1, 2022 maturity date. The loan was assumed by PRCP, modified and extended to November 1, 2024. The modification included three additional one-year options to extend, subject to debt yield hurdles of 7.75%, 8.50% and 9.25%, respectively. According to the servicer, the borrower has exercised the first option, extending the loan to October 31, 2025.

The review utilized information obtained from the trustee and servicer to analyze the loan collateral. The analysis produced a KNCF of $22.9 million and a KBRA value of $218.2 million ($332 per sf). The resulting KLTV is 137.1%, a change from 138.1% at last review and 69.3% at securitization. The KBRA value considers the as-is distressed liquidation value of the asset and implies that the trust has a high risk of incurring losses if the special servicer disposes of the asset in a workout scenario. KBRA maintains the loan’s K-LOC designation and KPO of Underperform due to a decline in performance since issuance.

To access ratings and relevant documents, click here.

Click here to view the report.

Related Publication

Methodologies

Disclosures

Further information on key credit considerations, sensitivity analyses that consider what factors can affect these credit ratings and how they could lead to an upgrade or a downgrade, and ESG factors (where they are a key driver behind the change to the credit rating or rating outlook) can be found in the full rating report referenced above.

A description of all substantially material sources that were used to prepare the credit rating and information on the methodology(ies) (inclusive of any material models and sensitivity analyses of the relevant key rating assumptions, as applicable) used in determining the credit rating is available in the Information Disclosure Form(s) located here.

Information on the meaning of each rating category can be located here.

Further disclosures relating to this rating action are available in the Information Disclosure Form(s) referenced above. Additional information regarding KBRA policies, methodologies, rating scales and disclosures are available at www.kbra.com.

About KBRA

Kroll Bond Rating Agency, LLC (KBRA) is a full-service credit rating agency registered with the U.S. Securities and Exchange Commission as an NRSRO. Kroll Bond Rating Agency Europe Limited is registered as a CRA with the European Securities and Markets Authority. Kroll Bond Rating Agency UK Limited is registered as a CRA with the UK Financial Conduct Authority. In addition, KBRA is designated as a designated rating organization by the Ontario Securities Commission for issuers of asset-backed securities to file a short form prospectus or shelf prospectus. KBRA is also recognized by the National Association of Insurance Commissioners as a Credit Rating Provider.

Doc ID: 1007204

CONNECT WITH KBRA
805 Third Avenue
29th Floor
New York, NY 10022
+1 (212) 702-0707
Contact Us

© 2010-2025 Kroll Bond Rating Agency, LLC. All Rights Reserved. Kroll Bond Rating Agency, LLC is not affiliated with Kroll Inc., Kroll Associates Inc., KrollOnTrack Inc., or their affiliated businesses.