KBRA Assigns Preliminary Ratings to Benchmark 2026-V22
4 May 2026 | New York
KBRA is pleased to announce the assignment of preliminary ratings to 12 classes of Benchmark 2026-V22, a $750.2 million CMBS conduit transaction collateralized by 32 commercial mortgage loans secured by 145 properties. The collateral properties are located throughout 44 MSAs, of which the three largest are New York (21.4% of pool balance), Los Angeles (10.3%), and Dallas - Fort Worth (9.5%). The pool’s three largest property type exposures are lodging (25.2%), office (22.2%), and self-storage (15.8%). The largest loan in the pool, Mountain Industrial Portfolio (9.0%), is comprised of 90 industrial properties in 27 states that together comprise 19.2 million sf. The five largest loans, which also include Compass Storage National Portfolio (8.7%), Pinnacle Tower (8.7%), Chateau Marmont (8.7%), and Harris Building (8.5%), represent 43.5% of the initial pool balance, while the top 10 loans represent 68.1%.
KBRA’s analysis of the transaction incorporated our multi-borrower rating process that begins with our analysts’ evaluation of the underlying collateral properties’ financial and operating performance, which determines KBRA’s estimate of sustainable net cash flow (KNCF) and KBRA value using our North American CMBS Property Evaluation Methodology. On a weighted average basis, the pool’s KNCF was 11.7% less than the issuer’s cash flow. KBRA capitalization rates were applied to each asset’s KNCF to derive values that were 38.2% less than third party appraisal values. The pool has an in-trust KLTV of 96.4% and an all-in KLTV of 99.4%. The process also deploys rent and occupancy stresses, probability of default regressions, and loss given default calculations to determine losses for each loan which, in conjunction with pool concentration and other relevant factors, are used to assign our credit ratings.
To access ratings and relevant documents, click here.
Click here to view the report.